In the name of God

Investment and participation affairs

Project name:

Trustee of project:

consultant:Designer

2013 Jun

Page No. Table of Contents

1. Project name …..……………………………………………………………………………………………………..…….…….…………….…..1

……………….……………………………………………………………………………………………………...………………..1Exact address2.

Location on city map ………………………………………………………………………………….…………………………….……..………13.

4.Location on Google Maps………………………………………………….…………………………………….…..……….………..……….1

5.Location map contains dimensions and area………………………………………………………...……………….…...…..………2

6.Essential privacy observance studies…………………….……………………………………………………………………….…….....3

7.Ownership status………………………..…..…………………………………………………………………………………...….….……...... 3

8. Review having utility …………..…………….……………………….…….……………………….…………….……………….…..…….….3

9. Areas table…………..………………………..……..…………………………………………………………………..……………….…..………4

10. Project specifications ……………………………………………………………………………………………..………………….………… 4

11. Project view.……….………………………………………………………..…….…..……………………………………………………….….. 5

12. Methods of participation..….…………………………………………………….…………………………………………………….…….5

13. Investor's fund ………………………………………………………………………………………………………………………………………5

14. Municipality fund………………….…………………………………………………………………………………………………….…………5

………………….…..……………………………………………………………………...………………6.15. Participants total fundsvalue

Jobs number..….……………....…………………………………………………………………………………….………………………………616.

617. Net Present Value (NPV)…………….…………………….…………………………………………………………..…………….…………

18. Internal Rate of Return (irr) ..…..……….…….…..…..……..……………………………………………………………..………………6

19. Benefit-Cost Ratio (B/C).…………….……..……..………………………………….………………………………………..………………6

Other comments….…………………………………………………………………………………………………………………………..……620.

21.Project annexes and attachments...……………………………..………………………………………………………………………..7

7...... 22.Contact us.

Project title:1.

2.Exact address:

3.Location on city map:

4.Location on Google maps:

5.Location map contains dimensions and area:

6. Essential privacy observance studies:

All privacy and required dimensions Changes considered and designed after privacy apply.

7.Ownership status:

Tabriz region 3 municipality

8.Review having utility:

Infrastructureprovide location / availability / Required infrastructure
Road / Ok / Water / 1
Road / Ok / Electricity / 2
Road / Ok / Gas / 3
Road / Ok / Communications / 4
- / Ok / Main road / 5
Tabriz Int. airport / Ok / Airport / 6
Tabriz railway station / Ok / Railway station / 7

9. Areas table:

Det. / Total area of ​​construction / Occupancy area / Total floor area(Useful) / Residential / Parking / Utilities / Balcony / Block No.
74807.80 / 74211.90 / 59074.70 / 47806.90 / 11097.70 / 170.10 / 595.90 / A,B,C,D
47414 / 46916 / 36600.05 / 28624.25 / 7875.50 / 100.30 / 498 / E1,E2,F
10849.55 / 10701.15 / 9071.60 / 7242.60 / 1779 / 50 / 148.40 / G
Total residential units:712
Blocks:8 / Sum total area of ​​construction / Constructed area(m^2) / Total built area(m^2) / 83673.75 / 20752.20 / 320.40 / 1242.30 / Total
133071.35 / 133071.35 / 104746.35

10.Project specification

Structural floors / DensityPercent / Occupancy areaPercent / Suggested usage / built area(m^2) / Field(M^2)
Residential / 133071.35 / 35319.45

11. Project view:

12. Methods of participation:

13. Investor's fund:

Total value(Rial) / Unit value(Rial) / Amount / Fund type
84,290,400,000 / 4,000,000 / 21072.60 / Construction of parking & utilities / 1
679,328,400,000 / 8,000,000 / 84916.05 / Construction of residential building / 2
42,487,500,000 / 1,500,000 / 28325 / Construction of common areas / 3
806,106,300,000 / 133071.35

14. Municipality fund:

Total value(Rial) / Unit value(Rial) / Amount / Fund type
2,270,677,465,700 / 806,106,300,000 / 35319.45 / Field / 1
100 / 36 / License / 2
100

15. Participantstotalfundsvalue:

Total / Investor / Municipality / Title
2,270,677,465,700 / 806,106,300,000 / 1,464,571,165,700 / Fund(Rial)
100 / 36 / 64 / Percent Fund
100 / 35 / 65 / Share
100

16.Jobs number:

Jobs number in construction period (Man-Day) / Total jobs during operation
650,000 / 20

17. Net Present Value (NPV):

464,704,569,340Rials))

18. Internal Rate of Return (irr):

35%

19. Benefit-Cost Ratio (B/C):

1.21

20.Other comments:

21. Project annexes and attachments:

Image of property deed
commission approved professionalRegion
Organization board approved
High investment council approved
approvedIslamic city council / 5 article commissionapproved
Architectural Design & Plan
Assessment committee opinion
Income units opinion
Otherwith explanation

22.Contact Us:

E-Mail / Website / Fax / Tel / Title
/ / +98411
3296590 / +98411
3296591-3 / Investment affairs of Tabriz municipality
/ / +98411
4410120 / +98411
4405840-7 / Tabriz region 3 municipality

1