California Statewide Communities Development Authority

$100,000,000*

CALIFORNIA STATEWIDE COMMUNITIES DEVELOPMENT AUTHORITY

Revenue Bonds (Huntington Memorial Hospital) Series 2018

We have received the verbal award.

MOODY'S: S&P: A- FITCH:

(Negative)

DATED:05/02/2018 FIRST COUPON:01/01/2019 DUE: 07/01

MATURITY AMOUNT* COUPON PRICE

07/01/2019 240M 5.00% 1.77

(Approx. $ Price 103.702)

07/01/2020 1,530M 5.00% 1.85

(Approx. $ Price 106.648)

07/01/2021 1,605M 5.00% 2.02

(Approx. $ Price 109.086)

07/01/2022 1,720M 5.00% 2.19

(Approx. $ Price 111.121)

07/01/2023 1,835M 5.00% 2.36

(Approx. $ Price 112.760)

07/01/2024 1,920M 5.00% 2.49

(Approx. $ Price 114.257)

07/01/2025 2,025M 5.00% 2.63

(Approx. $ Price 115.379)

07/01/2026 2,125M 5.00% 2.73

(Approx. $ Price 116.508)

07/01/2027 625M 5.00% 2.85

(Approx. $ Price 117.228)

07/01/2028 660M 5.00% 2.93

(Approx. $ Price 118.078)

07/01/2029 695M 5.00% 3.00

(Approx. $ Price PTC 07/01/2028 117.405)

07/01/2030 730M 5.00% 3.08

(Approx. $ Price PTC 07/01/2028 116.642)

07/01/2031 765M 5.00% 3.13

(Approx. $ Price PTC 07/01/2028 116.168)

07/01/2032 805M 5.00% 3.18

(Approx. $ Price PTC 07/01/2028 115.696)

07/01/2033 845M 5.00% 3.24

(Approx. $ Price PTC 07/01/2028 115.133)

07/01/2034 885M 5.00% 3.28

(Approx. $ Price PTC 07/01/2028 114.760)

07/01/2035 925M 5.00% 3.32

(Approx. $ Price PTC 07/01/2028 114.388)

07/01/2036 1,090M 5.00% 3.36

(Approx. $ Price PTC 07/01/2028 114.017)

07/01/2037 1,150M 5.00% 3.38

(Approx. $ Price PTC 07/01/2028 113.832)

07/01/2038 1,210M 5.00% 3.40

(Approx. $ Price PTC 07/01/2028 113.648)

07/01/2043 7,140M 5.00% 3.43

(Approx. $ Price PTC 07/01/2028 113.372)

07/01/2048 34,745M 4.00% 3.93

(Approx. $ Price PTC 07/01/2028 100.577)

07/01/2048 34,730M 5.00% 3.48

(Approx. $ Price PTC 07/01/2028 112.914)

------

CALL FEATURES: Optional call in 07/01/2028 @ 100.00

Special Redemption: See page 5 in the Preliminary Official Statement.

------

Sinking Fund Schedule

2043 Term Bond

07/01/2039 1,280M

07/01/2040 1,350M

07/01/2041 1,425M

07/01/2042 1,500M

07/01/2043 1,585M

Sinking Fund Schedule

2048 Term Bond

07/01/2044 840M

07/01/2045 7,925M

07/01/2046 8,280M

07/01/2047 8,655M

07/01/2048 9,045M

Sinking Fund Schedule

2048 Term Bond

07/01/2044 835M

07/01/2045 7,925M

07/01/2046 8,280M

07/01/2047 8,650M

07/01/2048 9,040M

*APPROXIMATE SUBJECT TO CHANGE

By: Barclays Capital Inc. New York, NY