BUDGET PLAN FOR 2016/17 & INDICATIVE 2017/18
SCHOOL NAME
COST CENTRE
2016/2017 / 2017/2018
TOTALSCHOOL BUDGET SHARE

INCOME

B01 / Committed Revenue Balance / Revenue Carry Forward2015/16
B02 / Uncommitted Revenue Balances / Revenue Carry Forward 2015/16
B06 / Community Focused School Revenue Balances / Revenue Carry Forward 2015/16
I01 / Funds Delegated by the Local Authority (LA) / Formula Allocation
I01 / Rates
Rent
I01 / Other (please specify)
I02 / Funding for 6th Form Students / EFA Funding L.A.
I02 / EFA Non L.A. Funding
I03 / Special Educational Needs (SEN) and High Needs Funding / SEN High Needs Block
I03 / SEN Funding Other
I04 / Funding for Minority Ethnic Pupils
I05 / Pupil Premium
I06 / Other Government Grants
I07 / Other Grants and Payments Received
I08 / Income from Facilities and Services
I09 / Income from Catering
I10 / Receipts from Supply Teacher Insurance Claims
I11 / Receipts from Other Insurance Claims
I12 / Income from Contributions to Visits etc
I13 / Donations and / or Voluntary Funds
I15 / Pupil Focused Extended School Funding and / or Grants
I16 / Community Focused School Funding and / or Grants
I17 / Community Focused School Facilities Income
I18 / Additional Grant for Schools
Approved Licensed Deficit Only
TOTAL INCOME (Not including Capital) (A)

EXPENDITURE

E01 / Teaching Staff
E02 / Supply Teaching Staff
E03 / Education Support Staff
E04 / Premises Staff
E05 / Administrative and Clerical Staff
E06 / Catering Staff
E07 / Cost of Other Staff
E08 / Indirect Employee Expenses
E09 / Staff Development and Training
E10 / Supply Teacher Insurance
E11 / Staff Related Insurance
E31 / Community Focused School Staff
E12 / Buildings Maintenance and Improvement
E13 / Grounds Maintenance and Improvement
E14 / Cleaning and Caretaking
E15 / Water and Sewerage
E16 / Energy
E17 / Rates
E18 / Other Occupation Costs / Rent
E18 / Joint Use
E18 / Other
E19 / Learning Resources
E20 / ICT Learning Resources
E21 / Examination Fees
E22 / Administrative Supplies
E23 / Other Insurance Premiums
E24 / Special Facilities
E25 / Catering Supplies
E26 / Agency Supply Teaching Staff
E27 / Bought in Professional Services – Curriculum
E28 / Bought in Professional Services – Other
E32 / Community Focused School Costs
E29 / Loan Interest
E30 / Direct Revenue Financing (Revenue Contributions to Capital) (=CI04)
Z99 / Contingency
TOTAL EXPENDITURE (Not including Capital) (B)
NET EXPENDITURE (Not including Capital) (A) – (B) = NIL

Please refer to Page 2 for continuation sheet

BUDGET PLAN FOR 2016/2017 & INDICATIVE 2017/2018
SCHOOL NAME
COST CENTRE
2016/2017 / 2017/2018

CAPITAL INCOME

B03 / Devolved Formula Capital Balance / Capital Carry Forward 15/16
B05 / Other Capital Balances / Capital Carry Forward 15/16
CI01 / Capital Income / Formula Capital
CI01 / Other (please specify)
CI03 / Voluntary or Private Income
CI04 / Direct Revenue Financing (=E30)
TOTAL CAPITAL INCOME (D)

CAPITAL EXPENDITURE

CE01 / Acquisition of Land and Existing Buildings
CE02 / New Construction, Conversion, Renovation / Formula Capital
CE02 / Other Capital
CE03 / Vehicles, Plant, Equipment and Machinery
CE04 / Information and Communication Technology / Formula Capital
CE04 / Other Capital
CZ99 / Capital Contingency
TOTAL CAPITAL EXPENDITURE (E)
TOTAL CAPITAL INCOME LESS EXPENDITURE (D) – (E) = NIL
  1. These Financial Statements have been properly prepared and are supported by the underlying financialrecords of the school.
  1. There are no outstanding issues from Internal Audit reports that have not been or are not in the process being actioned.

AUTHORISED BY HEADTEACHER……………………………………………………………………………. DATE………./………./……….

AUTHORISED BY CHAIR OF GOVERNORS…………………………………………………………………. DATE………./………./……….

To be returned by 1st May 2016

Returns should be sent to Schools Finance Team, Priory House, Monks Walk, Chicksands, Shefford, Bedfordshire, SG17 5TQ