The bookkeeper for the Olson Company prepared the following income statement and retained earnings statement for the year ended December 31, 2010. OLSON COMPANY December 31, 2010 Expense and profits statement Sales (net) $196,000 Less: Selling expenses (19,000) Net sales $176,400 Add: Interest revenue 2,300 Add: Gain on sale of equipment 3,200 Gross sales revenues $181,900 Less: Costs of operations Cost of goods sold $120,100 Correction of overstatements in last year’s income because of error (net of $1,650 income tax credit) 3,850 Dividend costs (0.50 per share for 8,000 common shares) 4,000 Extraordinary loss because of earthquake (net of $1,800 income tax credits) 4,200 (132,150) Taxable revenues $49,750 Less: Income tax on income on income from continuing operations (12,480) Net income $37,270 Miscellaneous deductions Loss from operations of discontinued Division 1. (net of $900 income tax credit) $ 2,100 Administrative expenses 16,800 (18,900) Net revenues 18,370 OLSON COMPANY Retained Revenues Statements For Year Ended December 31, 2010 Beginning retained earnings $59,300 Add: Gain on sale of Division 1 (net of #1,350 income taxes) 3,150 Recalculated retained earnings $62,450 Add: Net revenues 18,370 $80,820 Less: Interest expense (3,400) Ending retained earnings $77,420 The preceding account balances are correct but have been incorrectly classified in certain instances. Prepare a corrected 2010 multiple-step income statement and a 2010 retained earnings statement. Sales (net)
1.OLSON COMPANY
Income Statement
For Year Ended December 31, 2010
Sales (net)$196,000
Cost of goods sold (120,100)
Gross profit$ 75,900
Operating expenses
Selling expenses $ 19,600
Administrative expenses 16,800
Total operating expenses (36,400)
Operating income$ 39,500
Other items
Interest revenue$ 2,300
Gain on sale of equipment 3,200
Interest expense (3,400) 2,100
Pretax income from continuing operations$ 41,600
Income tax expense (12,480)
Income from continuing operations$ 29,120
Results from discontinued operations
Loss from operations of discontinued
Division L (net of $900 income tax
credit)$ (2,100)
Gain on sale of Division L (net
of $1,350 income taxes) 3,150 1,050
Income before extraordinary items$ 30,170
Extraordinary loss due to earthquake
(net of $1,800 income tax credit) (4,200)
Net Income$ 25,970
Earnings per Common Share
Components of Income (8,000 common shares)
Income from continuing operations$3.64
Results from discontinued operations 0.13
Extraordinary loss due to earthquake (0.52)*
Net income$3.25
*Rounded down to balance
2.OLSON COMPANY
Statement of Retained Earnings
For Year Ended December 31, 2010
Retained earnings, 1/1/2010$ 59,300
Less:Prior period adjustment, correction
of overstatement in last year's income
(net of $1,650 income tax credit)
Adjusted retained earnings, 1/1/2010(3,850) $ 55,450
Add:Net income 25,970
$ 81,420
Less:Cash dividends ($0.50 per common share) (4,000)
Retained earnings, 12/31/2010$ 77,420