Welcome to School Initiative Fata

UNICEF PESHAWAR

WELCOME TO SCHOOL INITIATIVE FATA

ENGINEER`S COST ESTIMATE (ECE)

May 2012

Submitted By

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimate

Name of School GFCS Hassan khel kot Name of Agency SWA

S.no / Summary of Cost / Rs. / Amount(Rs.)
1. / Minor Repairs/WASH Rehabilitation Works / Rs.
Total Cost of Minor Repairs/WASH Rehabilitation Works/civil work / Rs.

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimates

Name of AgencySWA Name of SchoolGFCS Hassan Khel kot

Bill. MinorRepairs/WASH Rehabilitation Works

S.no / Item CSR / Description of Items / Unit / Quantity / Rate(Rs) / Amount(Rs)
1 / 14-81-a / Electric motor: Supply & fixing 3 HP monoblock water pump 1.5”x1.5” size 5 stage DE-S6 model single phase for 220 ft head with all accessories. / No / 1
2 / 24-02-a-04 / Bore: Tube well boring in all soils except shingle/rock from 0’ to 100’below ground level: 6" diameter / rft / 100
3 / 24-02-b-02 / E.M Bore: Tube well boring in all soils except shingle /rock from 100’ to 200’ below ground level: 6" diameter / rft / 100
4 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 140
5 / 24-09-a-01 / Providing & installation of PVC Strainer in tube well with strainer BSS class B working pressure 6” dia / rft / 60
6 / 24-10-a-01 / Providing & installing PVC pipe with wooden bail plug in tube well BSS class B working pressure 6” dia 2’ long / each / 1 No.
7 / 24-14 / Shrouding with grated pack grave 3/8” to 1/8” around tube well in bore hole / rft / 200
7 / 03-09-a / Excavation in single or gravel foundation & rock not requiring blasting undressed 50m lead dry / 1000
c.ft / 20
8 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 20
9 / 11-08-c / Toilet walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 385
10 / 11-35-a-03 / White wash of Toilet:
White wash 3 coats on new surface / 100 sq.ft / 400
Total

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimate

Name of School GFCS Hazrat Ali kot Name of Agency SWA

S.no / Summary of Cost / Rs. / Amount(Rs.)
1. / Minor Repairs/WASH Rehabilitation Works / Rs.
Total Cost of Minor Repairs/WASH Rehabilitation Works/civil work / Rs.

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimates

Name of AgencySWA Name of SchoolGFCS Hazrat Ali kot

Bill. MinorRepairs/WASH Rehabilitation Works

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimate

Name of School GFPS Kalam kot Name of Agency SWA

S.no / Summary of Cost / Rs. / Amount(Rs.)
1. / Minor Repairs/WASH Rehabilitation Works / Rs.
Total Cost of Minor Repairs/WASH Rehabilitation Works/civil work / Rs.

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimates

Name of AgencySWA Name of SchoolGFPS Kalam kot

Bill. MinorRepairs/WASH Rehabilitation Works

S.no / Item CSR / Description of Items / Unit / Quantity / Rate(Rs) / Amount(Rs)
1 / 14-79-d / Electric motor: Supply & fixing 1.5 HP monoblock water pump 1.25”x1” size 5 stage DE-S2 model single phase for 130 ft head with all accessories. / No / 1
2 / 24-02-a-04 / Bore: Tube well boring in all soils except shingle/rock from 0’ to 100’below ground level: 6" diameter / rft / 100
3 / 24-02-b-02 / E.M Bore: Tube well boring in all soils except shingle /rock from 100’ to 200’ below ground level: 6" diameter / rft / 20
4 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 80
5 / 24-09-a-01 / Providing & installation of PVC Strainer in tube well with strainer BSS class B working pressure 6” dia / rft / 40
6 / 24-10-a-01 / Providing & installing PVC pipe with wooden bail plug in tube well BSS class B working pressure 6” dia 2’ long / each / 1No.
7 / 24-14 / Shrouding with grated pack grave 3/8” to 1/8” around tube well in bore hole / rft / 120
7 / 03-09-a / Excavation in single or gravel foundation & rock not requiring blasting undressed 50m lead dry / 1000
c.ft / 20
8 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 20
9 / 11-08-c / Toilet walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 385
10 / 11-35-a-03 / White wash of Toilet:
White wash 3 coats on new surface / 100 sq.ft / 400
11 / 25-30 / Door of Toilet: Making & fixing steel grated doors, complete with locking arrangements & angle iron frame. / Sq.ft / 18
12 / 06-06-a-03 / Roof of Toilet: RCC in roof slab, beam, column & other structural members insitu or pre-cast. Type C (1:2:4) / 100c.ft / 17
13 / 06-07-a / Supply & fabrication of mild steel MS reinforcement for cement concrete plain bar / ton / 0.0372
14 / 11-08-c / Building walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 1,504
15 / 15-47-d / Wiring of main & sub-main in 2 single core PVC insulated & sheathed cable. 7/0.064 / rft / 50
16 / 15-24-b / Supply & Erection tube light, including rod, choke etc complete single rod
(40 watts) with 1 choke & 1 starter. / set / 5 No.
Total

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimate

Name of School GGPS Akbar Jan Kot Name of Agency SWA

S.no / Summary of Cost / Rs. / Amount(Rs.)
1. / Minor Repairs/WASH Rehabilitation Works / Rs.
Total Cost of Minor Repairs/WASH Rehabilitation Works/civil work / Rs.

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimates

Name of AgencySWA Name of SchoolGGPS Akbar jan kot

Bill. MinorRepairs/WASH Rehabilitation Works

S.no / Item CSR / Description of Items / Unit / Quantity / Rate(Rs) / Amount(Rs)
1 / 14-81-a / Electric motor: Supply & fixing 3 HP monoblock water pump 1.5”x1.5” size 5 stage DE-S6 model single phase for 220 ft head with all accessories. / No / 1
2 / 24-02-a-04 / Bore: Tube well boring in all soils except shingle/rock from 0’ to 100’below ground level: 6" diameter / rft / 100
3 / 24-02-b-02 / E.M Bore: Tube well boring in all soils except shingle /rock from 100’ to 200’ below ground level: 6" diameter / rft / 100
4 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 140
5 / 24-09-a-01 / Providing & installation of PVC Strainer in tube well with strainer BSS class B working pressure 6” dia / rft / 60
6 / 24-10-a-01 / Providing & installing PVC pipe with wooden bail plug in tube well BSS class B working pressure 6” dia 2’ long / each / 1 No.
7 / 24-14 / Shrouding with grated pack grave 3/8” to 1/8” around tube well in bore hole / rft / 200
8 / 03-09-a / Excavation in single or gravel foundation & rock not requiring blasting undressed 50m lead dry / 1000
c.ft / 20
9 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 20
10 / 11-08-c / Toilet walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 385
11 / 06-5-h / Toilet floor: Plain cement concrete including placing, compacting, finishing & curing. ( Ratio 1:3:6) / 100 c.ft / 10
12 / 07-18-b-03 / Boundary wall: Pacca brick wall 1 brick thick in ground floor. Cement, sand mortar 1:4 / 10
sq.ft / 644
Total

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimate

Name of School GGPS Ghazi Marjan kot Name of Agency SWA

S.no / Summary of Cost / Rs. / Amount(Rs.)
1. / Minor Repairs/WASH Rehabilitation Works / Rs.
Total Cost of Minor Repairs/WASH Rehabilitation Works/civil work / Rs.

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimates

Name of AgencySWA Name of SchoolGGPS Ghazi Marjan kot

Bill. MinorRepairs/WASH Rehabilitation Works

S.no / Item CSR / Description of Items / Unit / Quantity / Rate(Rs) / Amount(Rs)
1 / 14-79-d / Electric motor: Supply & fixing 1.5 HP monoblock water pump 1.25”x1” size 5 stage DE-S2 model single phase for 130 ft head with all accessories. / No / 1
2 / 24-02-a-04 / Bore: Tube well boring in all soils except shingle/rock from 0’ to 100’below ground level: 6" diameter / rft / 100
3 / 24-02-b-02 / E.M Bore: Tube well boring in all soils except shingle /rock from 100’ to 200’ below ground level: 6" diameter / rft / 20
4 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 80
5 / 24-09-a-01 / Providing & installation of PVC Strainer in tube well with strainer BSS class B working pressure 6” dia / rft / 40
6 / 24-10-a-01 / Providing & installing PVC pipe with wooden bail plug in tube well BSS class B working pressure 6” dia 2’ long / each / 1No.
7 / 24-14 / Shrouding with grated pack grave 3/8” to 1/8” around tube well in bore hole / rft / 120
8 / 03-09-a / Excavation in single or gravel foundation & rock not requiring blasting undressed 50m lead dry / 1000
c.ft / 20
9 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 20
10 / 11-08-c / Toilet walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 385
11 / 06-5-h / Toilet floor: Plain cement concrete including placing, compacting, finishing & curing. ( Ratio 1:3:6) / 100 c.ft / 10
12 / 07-18-b-03 / Boundary wall: Pacca brick wall 1 brick thick in ground floor. Cement, sand mortar 1:4 / 10
sq.ft / 644
13 / 15-47-d / Wiring of main & sub-main in 2 single core PVC insulated & sheathed cable. 7/0.064 / rft / 50
14 / 15-24-b / Supply & Erection tube light, including rod, choke etc complete single rod
(40 watts) with 1 choke & 1 starter. / set / 5 No.
Total

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimate

Name of School GGPS Khadan kot Name of Agency SWA

S.no / Summary of Cost / Rs. / Amount(Rs.)
1. / Minor Repairs/WASH Rehabilitation Works / Rs.
Total Cost of Minor Repairs/WASH Rehabilitation Works/civil work / Rs.

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimates

Name of AgencySWA Name of SchoolGGPS Khadan kot

Bill. MinorRepairs/WASH Rehabilitation Works

S.no / Item CSR / Description of Items / Unit / Quantity / Rate(Rs) / Amount(Rs)
1 / 14-79-d / Electric motor: Supply & fixing 1.5 HP monoblock water pump 1.25”x1” size 5 stage DE-S2 model single phase for 130 ft head with all accessories. / No / 1
2 / 24-02-a-04 / Bore: Tube well boring in all soils except shingle/rock from 0’ to 100’below ground level: 6" diameter / rft / 100
3 / 24-02-b-02 / E.M Bore: Tube well boring in all soils except shingle /rock from 100’ to 200’ below ground level: 6" diameter / rft / 20
4 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 80
5 / 24-09-a-01 / Providing & installation of PVC Strainer in tube well with strainer BSS class B working pressure 6” dia / rft / 40
6 / 24-10-a-01 / Providing & installing PVC pipe with wooden bail plug in tube well BSS class B working pressure 6” dia 2’ long / each / 1No.
7 / 24-14 / Shrouding with grated pack grave 3/8” to 1/8” around tube well in bore hole / rft / 120
8 / 03-09-a / Excavation in single or gravel foundation & rock not requiring blasting undressed 50m lead dry / 1000
c.ft / 20
9 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 20
10 / 11-08-c / Toilet walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 385
11 / 06-5-h / Toilet floor: Plain cement concrete including placing, compacting, finishing & curing. ( Ratio 1:3:6) / 100 c.ft / 10
12 / 25-30 / Doors (2): Making & fixing steel grated doors, complete with locking arrangements & angle iron frame. / Sq.ft / 56
13 / 25-39-a-01 / Window (4): Providing & fixing steel windows with open able glazed panels without wire gauze: Glass pane 2mm thick. / Sq.ft / 80
14 / 25-38 / Window wire gauze: Providing & fixing GI wire gauze 24 SWG, 12x12 meshes per square inch, fixed to steel window or doors etc. / Sq.ft / 80
15 / 11-08-c / Plaster repair of Black board:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 70
16 / 13-06-a-01 / Repair of Black board:
Repair & paint new corrugated surface , Pant proofing etc priming coat / 100 sq.ft / 70
Total

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimate

Name of School GGPS Khanzada Kach Name of Agency SWA

S.no / Summary of Cost / Rs. / Amount(Rs.)
1. / Minor Repairs/WASH Rehabilitation Works / Rs.
Total Cost of Minor Repairs/WASH Rehabilitation Works/civil work / Rs.

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimates

Name of AgencySWA Name of SchoolGGPS Khanzada Kach

Bill. MinorRepairs/WASH Rehabilitation Works

S.no / Item CSR / Description of Items / Unit / Quantity / Rate(Rs) / Amount(Rs)
1 / 14-79-d / Electric motor: Supply & fixing 1.5 HP monoblock water pump 1.25”x1” size 5 stage DE-S2 model single phase for 130 ft head with all accessories. / No / 1
2 / 24-02-a-04 / Bore: Tube well boring in all soils except shingle/rock from 0’ to 100’below ground level: 6" diameter / rft / 100
3 / 24-02-b-02 / E.M Bore: Tube well boring in all soils except shingle /rock from 100’ to 200’ below ground level: 6" diameter / rft / 20
4 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 80
5 / 24-09-a-01 / Providing & installation of PVC Strainer in tube well with strainer BSS class B working pressure 6” dia / rft / 40
6 / 24-10-a-01 / Providing & installing PVC pipe with wooden bail plug in tube well BSS class B working pressure 6” dia 2’ long / each / 1No.
7 / 24-14 / Shrouding with grated pack grave 3/8” to 1/8” around tube well in bore hole / rft / 120
8 / 03-09-a / Excavation in single or gravel foundation & rock not requiring blasting undressed 50m lead dry / 1000
c.ft / 20
9 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 20
10 / 11-08-c / Toilet walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 385
11 / 06-5-h / Toilet floor: Plain cement concrete including placing, compacting, finishing & curing. ( Ratio 1:3:6) / 100 c.ft / 10
12 / 11-08-c / Building walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 1,504
Total

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimate

Name of School GGPS Shawa Badewai Name of Agency SWA

S.no / Summary of Cost / Rs. / Amount(Rs.)
1. / Minor Repairs/WASH Rehabilitation Works / Rs.
Total Cost of Minor Repairs/WASH Rehabilitation Works/civil work / Rs.

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimates

Name of AgencySWA Name of SchoolGGPS Shawa Badewai

Bill. MinorRepairs/WASH Rehabilitation Works

S.no / Item CSR / Description of Items / Unit / Quantity / Rate(Rs) / Amount(Rs)
1 / 14-80-a / Electric motor: Supply & fixing 2 HP monoblock water pump 1. 5”x1.25” size 3 stage DE-S3 model (Deen pump)single phase for 130 ft head with all accessories. / No / 1
2 / 24-02-a-04 / Bore: Tube well boring in all soils except shingle/rock from 0’ to 100’below ground level: 6" diameter / rft / 100
3 / 24-02-b-02 / E.M Bore: Tube well boring in all soils except shingle /rock from 100’ to 200’ below ground level: 6" diameter / rft / 50
4 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 110
5 / 24-09-a-01 / Providing & installation of PVC Strainer in tube well with strainer BSS class B working pressure 6” dia / rft / 40
6 / 24-10-a-01 / Providing & installing PVC pipe with wooden bail plug in tube well BSS class B working pressure 6” dia 2’ long / each / 1No.
7 / 24-14 / Shrouding with grated pack grave 3/8” to 1/8” around tube well in bore hole / rft / 150
8 / 03-09-a / Excavation in single or gravel foundation & rock not requiring blasting undressed 50m lead dry / 1000
c.ft / 20
9 / 24-12-a-01 / Providing & installation of PVC blind pipe in tube well with strainer BSS class B working pressure 6” dia / rft / 20
10 / 11-08-c / Toilet walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 385
11 / 06-5-h / Toilet floor: Plain cement concrete including placing, compacting, finishing & curing. ( Ratio 1:3:6) / 100 c.ft / 10
12 / 11-08-c / Building walls Cement Plaster:
Cement plaster 1:3 up to 20’ height ¾” thick. / 100 sq.ft / 1,504
Total

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimate

Name of School GGPS Sher kot Name of Agency SWA

S.no / Summary of Cost / Rs. / Amount(Rs.)
1. / Minor Repairs/WASH Rehabilitation Works / Rs.
Total Cost of Minor Repairs/WASH Rehabilitation Works/civil work / Rs.

WELCOME TO SCHOOL INITIATIVE FATA

Cost Estimates

Name of AgencySWA Name of SchoolGGPS Sher kot

Bill. MinorRepairs/WASH Rehabilitation Works