OF

UTTARAKHAND GOVERNMENT

October – 2012

This file was created by Oracle Reports. Please view this document in Page Layout mode.

1

Page

:

OAG (A & E )

26-NOV-2012 12:39:20

MONTHLY ACCOUNT OF THE GOVERNMENT OF UTTARANCHAL

For

GENERAL STATEMENT OF ACCOUNTS

10294272961

78344861942

0

12393460270

9533373022

2147449868

306999890

1344661568

266645490

15337238

0

-2756228659

-14741924

1639774417

0

0

62964495884

9182161389

3815584456

6600639479

446962005

-54791838

0

-3825849099

-179272697

2655251592

125654855000

31516244000

22419903000

36354907000

-22971300000

-2640481000

0

-241557690000

0

0

0

9787144504

1218580118

384642786

384642786

-1425966894

-176383527

0

22566120043

-274023109

1074284258

0

-1131196166

887585884

-243610282

-1349870204

-241557690000

23366381192

Total - Receipt Heads (Capital Account)

Total Capital Expenditure Outside the Revenue Account

H - Transfer to Contingency Fund

Closing Balance

OCTOBER -2012

OFFICE OF THE PRINCIPAL ACCOUNTANT GENARAL, UTTARANCHAL -- 1

No.of Book(c)/ Dated, Dehradun, the

Forwarded to Secretary to the Government of Uttaranchal Finance (Budget) Section-1, Dehradun, with reference to Article 272, Account Code Volume IV.

Net - Consolidated Fund

Net - Contingency Fund

Net - Public Account

Total Transaction

Opening Balance

Total - Expenditure Heads (Revenue Accounts)

Plan

Plan

Net Public Debt

Net Loans and Advances by State Government

Heads of Account

Current Month

Progressive

Budget/Revised Estimate

Progressive Last Year

Accounts officer.Book (Civil) Section

Consolidated Fund

Non-Plan

Non-Plan

Total - Receipt Heads (Revenue Account)

This file was created by Oracle Reports. Please view this document in Page Layout mode.

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

1

Page :

Month of Account :

10/2012

Part I - Consolidated Fund

Revenue Receipts

A

Tax Revenue

(a)

(b)

(c)

Taxes on Income and Expenditure

Taxes on Property and Capital Transactions

Taxes on Commodities and Services

0020

0021

0022

0023

0028

0029

0030

0031

0032

0035

0037

0038

0039

0040

0041

0042

0043

0044

0045

Corporation Tax

Taxes on Income other than Corporation Tax

Taxes on Agricultural Income

Hotel Receipt Tax

Other Taxes on Income and Expenditure

Land Revenue

Stamps and Registration Fees

Estate Duty

Taxex on Wealth

Taxes On Immovable Property Other Than

AgriculteralLand

Customs (1)

Union Excise Duties (1)

State Excise

Taxes on Sales, Trade etc.

Taxes on Vehicles

Taxes on Goods and Passengers

Taxes and Duties on Electricity

Service Tax

Other Taxes and Duties on Commodities and

Services

884300000

478400000

0

10054749

0

4307616

454737972

0

3200000

0

440000000

301300000

792529886

3479385336

301085693

639080

2672928

313100000

17477092

6190100000

3348800000

0

118763168

0

50836832

3483210404

0

22400000

0

3080000000

2109100000

7718829035

23634270149

1593666564

639080

16411874

2191700000

130054662

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

852800000

419500000

0

8243804

0

3331810

671690317

0

1600000

0

357400000

272600000

653030412

2888829416

246682065

0

2141081

207100000

11362328

(a)

(b)

(c)

1372754749

462245588

5648190015

9657663168

3556447236

40474671364

0

0

0

1280543804

676622127

4639145302

Head of Account

Current Month

Progressive

Budgeted / Revised

Estimates

Progressive Last Year

Total

Total

Total

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

2

Page :

Month of Account :

10/2012

Part I - Consolidated Fund

Revenue Receipts

A

B

Tax Revenue

Non-Tax Revenue

(a)

(b)

(c)

Fiscal Services

Interest Receipts, Dividends and Profits

Other Non-Tax Revenue

(i)

(ii)

General Services

Social Services

0047

0049

0050

0051

0055

0056

0058

0059

0070

0071

0075

0202

0210

0211

0215

Other Fiscal Services

Interest Receipts

Dividends and Profits

Public Service Commission

Police

Jails

Stationery and Printing

Public Works

Other Administrative Services

Contributions and Recoveries towards

Pension and Other Retirement benefits

Miscellaneous General Services

Education, Sports, Art and Culture

Medical and Public Health

Family Welfare

Water Supply and Sanitation

0

56099487

180

25518

6669722

170299

144224

25908656

9810444

64458676

13723694

35264759

15670039

0

70

35516

416887836

3792

5630817

55520402

8397271

11838282

106465845

120695379

444386708

100238812

246856917

107873859

1241921

13813170

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

54524671

90

616770

4195949

362741

63261

10168345

13530744

1174035810

6701296

29872015

11603597

0

0

(i)

120911233

853173516

0

1209674916

(a)

(b)

0

56099667

35516

416891628

0

0

0

54524761

A

Tax Revenue

7483190352

53688781768

6596311233

Head of Account

Current Month

Progressive

Budgeted / Revised

Estimates

Progressive Last Year

Total

Total

Total

Total

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

3

Page :

Month of Account :

10/2012

Part I - Consolidated Fund

Revenue Receipts

B

Non-Tax Revenue

(c)

Other Non-Tax Revenue

(ii)

(iii)

Social Services

Economic Services

0215

0216

0217

0220

0230

0235

0250

0252

0401

0403

0404

0405

0406

0407

0415

0425

0435

0506

0515

0551

0575

0700

Water Supply and Sanitation

Housing

Urban Development

Information and Publicity

Labour and Employment

Social Security and Welfare

Other Social Services

Other Social Services

Crop Husbandary

Animal Husbandary

Dairy Development

Fisheries

Forestry and Wild Life

Plantations

Agricultural Research and Education

Co-operation

Other Agricultural Programmes

Land Reforms

Other Rural Development Programmes

Hill Areas

Other Special Areas Programmes

Major Irrigation

70

1500834

716858

274

12770434

211376

68610

0

1712598

1417688

11070

18431

72449731

0

0

1992862

4140

0

1441257

0

0

7538

13813170

11153235

89317270

829501

17839196

2288812

28697534

0

132246466

9330247

10231518

255221

1265137461

0

0

3843883

25183

0

19321277

13060

93054

844627

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

1345124

2299315

11341

11169060

264406

4143

0

2571499

1071520

27480

9800

45166944

0

0

349744

6174

0

1130462

0

0

158075

(ii)

66203254

519911415

0

56569001

Head of Account

Current Month

Progressive

Budgeted / Revised

Estimates

Progressive Last Year

Total

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

4

Page :

Month of Account :

10/2012

Part I - Consolidated Fund

Revenue Receipts

B

C

Non-Tax Revenue

Grants-In-Aid and Contributions

(c)

Other Non-Tax Revenue

(iii)

Economic Services

0701

0702

0801

0810

0851

0852

0853

0875

1053

1054

1055

1056

1075

1275

1452

1456

1475

1601

Medium Irrigation

Minor Irrigation

Power

Non-Conventional Sources of Energy-

Village and Small Industries

Industries

Non-Ferrous Mining and Metallurgical

Industries

Other Industries

Civil Aviation

Roads and Bridges

Road Transport

Inland Water Transport

Other Transport Services

Other Communication Services

Tourism

Civil Supplies

Other General Economic Services-

Grants-in-Aid from Central Government-

3855438

725148

0

0

221866

0

36435186

0

0

171380

413458

174

0

0

4395015

247379

3375721

40524066

14710102

293790579

10

1990886

8425384

528108117

0

12376

1110067

3134212

174

0

0

8558758

2827196

19695924

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

9438727

901906

0

0

115767

0

42240479

0

0

1272246

-612611

0

0

0

1041716

276017

2255086

01

Non-Plan Grants-

(iii)

128896080

2364229848

0

107421031

(c)

316010567

3737314779

0

1373664948

B

Non-Tax Revenue

372110234

4154241923

1428189709

250000000

5000170000

0

1444000000

Head of Account

Current Month

Progressive

Budgeted / Revised

Estimates

Progressive Last Year

Total

Total

Total

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

5

Page :

Month of Account :

10/2012

Part I - Consolidated Fund

Revenue Receipts

C

Grants-In-Aid and Contributions

1601

1603

Grants-in-Aid from Central Government-

State's Share of Union Excise Duties-

0

0

0

0

02

03

04

Grants for State/Union Territory Plan

Schemes-

Grants for Central Plan Schemes-

Grants for Centrally Sponsored Plan

Schemes-

2438972375

20501838251

0

4368959328

C

Grants-In-Aid and Contributions

2438972375

20501838251

4368959328

Revenue Receipts

10294272961

78344861942

12393460270

2114023000

967860

73981515

12521149000

32670071

2947849180

0

0

0

2823821000

21894600

79243728

1601

Head of Account

Current Month

Progressive

Budgeted / Revised

Estimates

Progressive Last Year

Total

Total

Total

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

6

Page :

Month of Account :

10/2012

Revenue Expenditure

A

General Services

(a)

(b)

Organs of State

Fiscal Services

(i)

(ii)

(iii)

(iv)

Collection of Taxes on Income and

Expenditure

Collection of Taxes on Property and Capital

Transactions

Collection of Taxes on Commodities and

Services

Other Fiscal Services

2011

2012

2013

2014

2015

2020

2029

2030

2035

2039

2040

2041

2045

2047

Parliament / State/ UnionTerritory

Legislatures

President,Vice-President/ Governor/

Administrator of UnionTerritories

Council of Ministers

Administration of Justice

Elections

Collection of Taxes on Income and

Expenditure

Land Revenue

Stamps and Registration

Collection of other Taxes on Property and

Capital Transactions

State Excise

Taxes on Sales, Trade etc.

Taxes on Vehicles

Other Taxes and Duties on Commodities and

Services

Other Fiscal Services

13575768

3982513

45601141

81532422

7028073

0

99266046

8978330

0

6292394

39167978

617143

3460662

3180557

0

0

0

0

0

0

371747

0

0

0

0

0

0

0

13575768

3982513

45601141

81532422

7028073

0

99637793

8978330

0

6292394

39167978

617143

3460662

3180557

95088144

27990601

202112373

593114501

65716991

0

703983252

52795482

0

50346011

261113383

2309395

34074060

22664797

0

0

0

0

0

0

1416910

0

0

0

0

0

0

0

95088144

27990601

202112373

593114501

65716991

0

705400162

52795482

0

50346011

261113383

2309395

34074060

22664797

(i)

(ii)

(iii)

(iv)

0

108244376

49538177

3180557

0

371747

0

0

0

108616123

49538177

3180557

0

756778734

347842849

22664797

0

1416910

0

0

0

758195644

347842849

22664797

(a)

151719917

0

151719917

984022610

0

984022610

Head of Account

Current Month

Non-Plan

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

Total

Part I - Consolidated Fund

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

196368000

53450000

283181000

1531108000

147834000

0

1211867000

268126000

0

91281000

647797000

2779000

60667000

52661000

0

0

0

0

0

0

21401000

0

0

0

35000000

0

20000000

0

196368000

53450000

283181000

1531108000

147834000

0

1233268000

268126000

0

91281000

682797000

2779000

80667000

52661000

13753171

4053056

1930060

81574579

33712969

0

111457801

11914367

0

9370611

51393226

262114

1932568

3792803

0

0

0

0

0

0

1564959

0

0

0

0

0

0

0

13753171

4053056

1930060

81574579

33712969

0

113022760

11914367

0

9370611

51393226

262114

1932568

3792803

0

1479993000

802524000

52661000

0

21401000

55000000

0

0

1501394000

857524000

52661000

0

123372168

62958519

3792803

0

1564959

0

0

0

124937127

62958519

3792803

2211941000

0

2211941000

135023835

0

135023835

Budgeted / Revised Estimates

Non-Plan

Plan

Total

Progressive Last Year

Non-Plan

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

7

Page :

Month of Account :

10/2012

Revenue Expenditure

A

B

General Services

Social Services

(b)

(c)

(d)

(e)

(a)

Fiscal Services

Interest Payment and servicing of Debt

Administrative Services

Pensions and Miscellaneous General

Services

Education, Sports, Art and Culture

2048

2049

2051

2052

2053

2054

2055

2056

2058

2059

2070

2071

2075

2202

2203

2204

2205

Appropriation for reduction or avoidance of

Debt

Interest Payments

Public Service Commission

Secretariat - General Services

District Administration

Treasury and Accounts Administration

Police

Jails

Stationery and Printing

Public Works

Other Administrative Services

Pension and Other Retirement Benefits

Miscellaneous General Services

General Education

Technical Education

Sports and Youth Services

Art and Culture

0

1494622364

5872221

74259390

66947433

37636504

742621691

18417220

10612211

236231999

36592302

1264156822

4250374

2941585986

63763411

12242676

3641051

0

0

0

0

0

0

0

0

0

0

0

0

0

956131619

28852420

14026421

5412520

0

1494622364

5872221

74259390

66947433

37636504

742621691

18417220

10612211

236231999

36592302

1264156822

4250374

3897717605

92615831

26269097

9053571

1500000000

8612418492

42735101

541674102

433964214

258180587

4452315475

115976336

49699357

1844383231

234009217

8413106146

22678273

18961711608

251385509

89530265

23969570

0

0

0

243029

0

0

0

0

0

0

0

0

0

2736223739

111502130

69785519

27865462

1500000000

8612418492

42735101

541917131

433964214

258180587

4452315475

115976336

49699357

1844383231

234009217

8413106146

22678273

21697935347

362887639

159315784

51835032

(b)

(c)

(d)

(e)

160963110

1494622364

1229190971

1268407196

371747

0

0

0

161334857

1494622364

1229190971

1268407196

1127286380

10112418492

7972937620

8435784419

1416910

0

243029

0

1128703290

10112418492

7973180649

8435784419

A

General Services

4304903558

371747

4305275305

28632449521

1659939

28634109460

Head of Account

Current Month

Non-Plan

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

Total

Part I - Consolidated Fund

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

1600000000

20249988000

93277000

1428917000

768843000

606454000

7097123000

237473000

86086000

2764538000

464359000

14398028000

20015000

33239428000

457209000

189835000

50105000

0

0

0

812000

0

0

0

0

0

0

0

0

0

6436455000

492875000

165913000

99428000

1600000000

20249988000

93277000

1429729000

768843000

606454000

7097123000

237473000

86086000

2764538000

464359000

14398028000

20015000

39675883000

950084000

355748000

149533000

0

1522946303

13729169

67114740

68026772

38715568

695517079

16036293

7082078

285939772

41276020

1091711708

4147246

3169446172

22325279

9766246

3480823

0

0

0

61467

0

0

2731

0

0

1571916

0

0

0

123629318

6877978

16167933

2080914

0

1522946303

13729169

67176207

68026772

38715568

695519810

16036293

7082078

287511688

41276020

1091711708

4147246

3293075490

29203257

25934179

5561737

2335178000

21849988000

13547070000

14418043000

76401000

0

812000

0

2411579000

21849988000

13547882000

14418043000

190123490

1522946303

1233437491

1095858954

1564959

0

1636114

0

191688449

1522946303

1235073605

1095858954

54362220000

77213000

54439433000

4177390073

3201073

4180591146

Budgeted / Revised Estimates

Non-Plan

Plan

Total

Progressive Last Year

Non-Plan

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

8

Page :

Month of Account :

10/2012

Revenue Expenditure

B

Social Services

(a)

(b)

(c)

(d)

(e)

(f)

(g)

(h)

Education, Sports, Art and Culture

Health and Family Welfare

Water Supply, Sanitation, Housing and Urban

Development

Information and Broadcasting

Welfare of Scheduled Castes, Scheduled

Tribes and Other Backward Classes

Labour and Labour Welfare

Social Welfare and Nutrition

Other Social Services

2210

2211

2215

2216

2217

2220

2221

2225

2230

2235

2236

2245

Medical and Public Health

Family Welfare

Water Supply and Sanitation

Housing

Urban Development

Information and Publicity

Broadcasting

Welfare of Scheduled Castes, Scheduled

Tribes and Other Backward Classes

Labour and Employment

Social Security and Welfare

Nutrition

Relief on account of Natural Calamities

425707747

0

0

1224327

7225387

27119853

0

44229207

48133059

77027259

0

157490585

118489468

82566767

117173000

0

159915000

367503

0

19977554

14067313

338939195

0

825894

544197215

82566767

117173000

1224327

167140387

27487356

0

64206761

62200372

415966454

0

158316479

2916217289

34374017

250000000

4219856

44649761

202602596

0

272644876

323167721

503478939

0

535237035

921542409

520118059

781139000

0

388352000

1273330

0

137048714

64889055

2228189513

0

6967439

3837759698

554492076

1031139000

4219856

433001761

203875926

0

409693590

388056776

2731668452

0

542204474

(a)

(b)

(c)

(d)

(e)

(f)

(g)

3021233124

425707747

8449714

27119853

44229207

48133059

234517844

1004422980

201056235

277088000

367503

19977554

14067313

339765089

4025656104

626763982

285537714

27487356

64206761

62200372

574282933

19326596952

2950591306

298869617

202602596

272644876

323167721

1038715974

2945376850

1441660468

1169491000

1273330

137048714

64889055

2235156952

22271973802

4392251774

1468360617

203875926

409693590

388056776

3273872926

Head of Account

Current Month

Non-Plan

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

Total

Total

Total

Part I - Consolidated Fund

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

5338916000

0

550000000

19400000

91380000

387467000

0

830967000

556975000

792272000

0

1711672000

2706864000

956514000

3182879000

0

2063105000

13115000

0

1538159000

225571000

6095267000

0

36501000

8045780000

956514000

3732879000

19400000

2154485000

400582000

0

2369126000

782546000

6887539000

0

1748173000

444426792

20001

0

1811734

52037968

41607048

0

85668975

44917016

30453863

0

194707481

182403849

87241991

152815000

0

0

719139

0

119890435

9206278

204569920

0

481399

626830641

87261992

152815000

1811734

52037968

42326187

0

205559410

54123294

235023783

0

195188880

33936577000

5338916000

660780000

387467000

830967000

556975000

2503944000

7194671000

3663378000

5245984000

13115000

1538159000

225571000

6131768000

41131248000

9002294000

5906764000

400582000

2369126000

782546000

8635712000

3205018520

444446793

53849702

41607048

85668975

44917016

225161344

148756143

269645840

152815000

719139

119890435

9206278

205051319

3353774663

714092633

206664702

42326187

205559410

54123294

430212663

Budgeted / Revised Estimates

Non-Plan

Plan

Total

Progressive Last Year

Non-Plan

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

9

Page :

Month of Account :

10/2012

Revenue Expenditure

B

C

Social Services

Economic Services

(h)

(a)

(b)

(c)

Other Social Services

Agriculture and Allied Activities

Rural Development

Special Areas Programmes

2250

2251

2401

2402

2403

2404

2405

2406

2407

2408

2415

2416

2425

2435

2501

2505

2506

2515

2551

2575

Other Social Services

Secretariat - Social Services

Crop Husbandry

Soil and Water Conservation

Animal Husbandry

Dairy Development

Fisheries

Forestry and Wild Life

Plantations

Food Storage and Warehousing

Agricultural Research and Education

Agricultural Financial Institutions

Co-operation

OTHER AGRICULTURAL PROGRAMMES

Special Programmes for Rural Development

Rural Employment

Land Reforms

Other Rural Development Programmes

Hill Areas

Other Special Area Programmes

836083

17000

145449322

0

82383363

4631761

6181803

219248764

154050

216170248

0

0

9693894

0

0

0

0

168576703

0

0

4305430

0

66078131

0

10580493

11895700

157000

10919043

0

0

29667000

0

13377000

0

10312200

0

0

12742592

0

0

5141513

17000

211527453

0

92963856

16527461

6338803

230167807

154050

216170248

29667000

0

23070894

0

10312200

0

0

181319295

0

0

48668406

107000

981503363

0

596609378

28545942

28859815

1518735198

1590050

314561513

656666000

0

68679618

0

0

0

0

959072446

0

0

5210062

0

234517589

0

35691365

41512700

535000

65299987

0

0

41334000

0

44537000

0

59392200

0

0

252019960

0

0

53878468

107000

1216020952

0

632300743

70058642

29394815

1584035185

1590050

314561513

698000000

0

113216618

0

59392200

0

0

1211092406

0

0

(h)

(a)

(b)

(c)

853083

683913205

168576703

0

4305430

142674367

23054792

0

5158513

826587572

191631495

0

48775406

4195750877

959072446

0

5210062

463427641

311412160

0

53985468

4659178518

1270484606

0

B

Social Services

3810243631

1861050104

5671293735

24461964448

8000106431

32462070879

Head of Account

Current Month

Non-Plan

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

Total

Part I - Consolidated Fund

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

135073000

2100000

1650818000

0

914650000

48121000

46271000

2625372000

5000000

3761903000

1040000000

0

151695000

0

0

0

0

1901797000

0

0

199680000

0

2320951000

3000

143047000

79372000

18690000

686191000

0

7000000

204000000

0

238617000

0

1012944000

0

0

1322254000

0

0

334753000

2100000

3971769000

3000

1057697000

127493000

64961000

3311563000

5000000

3768903000

1244000000

0

390312000

0

1012944000

0

0

3224051000

0

0

32854226

8000

149349527

20

81041357

4665399

3931969

268818787

936719

18506963

177500000

0

3318601

0

0

0

0

145657235

0

0

9301060

0

99538668

6216

10576559

2173700

513242

22795827

0

0

24250000

0

610000

0

25933624

0

0

82481915

0

0

42155286

8000

248888195

6236

91617916

6839099

4445211

291614614

936719

18506963

201750000

0

3928601

0

25933624

0

0

228139150

0

0

137173000

10243830000

1901797000

0

199680000

3697871000

2335198000

0

336853000

13941701000

4236995000

0

32862226

708069342

145657235

0

9301060

160464212

108415539

0

42163286

868533554

254072774

0

44352799000

24212326000

68565125000

4133531624

915385214

5048916838

Budgeted / Revised Estimates

Non-Plan

Plan

Total

Progressive Last Year

Non-Plan

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

10

Page :

Month of Account :

10/2012

Revenue Expenditure

C

Economic Services

(d)

(e)

(f)

(g)

(h)

(i)

Irrigation and Flood Control

Energy

Industry and Minerals

Transport

Communications

Science Technology and Environment

2700

2701

2702

2705

2711

2801

2810

2851

2852

2853

2875

2885

3053

3054

3055

3056

3075

3275

Major Irrigation

Medium Irrigation-

Minor Irrigation

Command Area Development

Flood Control and Drainage

Power

Non-Conventional Sources of Energy

Village and Small Industries

Industries

Non-ferrous Mining and metallurgical

Industries

Other Industries

Other Outlays on Industries and Minerals

Civil Aviation

Roads and Bridges

Road Transport

Inland Water Transport

Other Transport Services

OTHER COMMUNICATION SERVICES

212817784

91430

17722119

0

191869

32465

0

17864663

0

3561108

0

0

5340221

116051632

15424428

0

0

0

0

0

2930000

0

0

0

0

18977263

0

0

0

0

0

1692991

0

0

0

0

212817784

91430

20652119

0

191869

32465

0

36841926

0

3561108

0

0

5340221

117744623

15424428

0

0

0

1385470797

29143280

165483914

0

11691321

239976

18666000

153377522

0

26710967

0

0

56617843

507288843

89796698

0

0

0

0

5

13197000

0

0

0

12366000

64835902

0

0

0

0

0

37884308

0

0

0

0

1385470797

29143285

178680914

0

11691321

239976

31032000

218213424

0

26710967

0

0

56617843

545173151

89796698

0

0

0

(d)

(e)

(f)

(g)

(h)

230823202

32465

21425771

136816281

0

2930000

0

18977263

1692991

0

233753202

32465

40403034

138509272

0

1591789312

18905976

180088489

653703384

0

13197005

12366000

64835902

37884308

0

1604986317

31271976

244924391

691587692

0

Head of Account

Current Month

Non-Plan

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

Total

Part I - Consolidated Fund

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

2603615000

127775000

666041000

0

41000000

1094000

28000000

210672000

0

39554000

0

0

91602000

1965000000

204866000

0

0

0

0

4000000

22451000

1000

0

1100000

98018000

164717000

0

4914000

0

0

7001000

165000000

19000000

0

0

0

2603615000

131775000

688492000

1000

41000000

2194000

126018000

375389000

0

44468000

0

0

98603000

2130000000

223866000

0

0

0

234971518

17457925

39235865

0

3875975

41999

780700

16687969

0

4112876

0

0

5179497

73735689

17850505

0

0

0

0

-94176

850000

0

0

0

4265000

6693033

0

0

0

0

0

2296682

0

0

0

0

234971518

17363749

40085865

0

3875975

41999

5045700

23381002

0

4112876

0

0

5179497

76032371

17850505

0

0

0

3438431000

29094000

250226000

2261468000

0

26452000

99118000

169631000

191001000

0

3464883000

128212000

419857000

2452469000

0

295541283

822699

20800845

96765691

0

755824

4265000

6693033

2296682

0

296297107

5087699

27493878

99062373

0

Budgeted / Revised Estimates

Non-Plan

Plan

Total

Progressive Last Year

Non-Plan

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

11

Page :

Month of Account :

10/2012

Revenue Expenditure

C

D

Economic Services

Grants-In-Aid and Contributions

(i)

(j)

Science Technology and Environment

General Economic Services

3425

3451

3452

3453

3454

3456

3475

3604

Other Scientific Research

Secretariat -Economic Services

Tourism

Foreign Trade and Export Promotion

Census,Surveys and Statistics

Civil Supplies

Other General Economic Services

Compensation and Assignments to Local

Bodies and Panchayati Raj Institutions

0

2414623

6856436

0

8502514

2555197

1694688

154614748

10000000

504788

85000000

0

1193816

0

0

0

10000000

2919411

91856436

0

9696330

2555197

1694688

154614748

8500000

14705580

52094374

0

57956865

18476993

11813871

2107223748

71333000

1620588

200716000

0

3602415

0

0

0

79833000

16326168

252810374

0

61559280

18476993

11813871

2107223748

(i)

(j)

0

22023458

10000000

86698604

10000000

108722062

8500000

155047683

71333000

205939003

79833000

360986686

C

D

Economic Services

Grants-In-Aid and Contributions

1263611085

154614748

286028017

0

1549639102

154614748

7762858167

2107223748

1180395019

0

8943253186

2107223748

Revenue Expenditure

9533373022

2147449868

11680822890

62964495884

9182161389

72146657273

Head of Account

Current Month

Non-Plan

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

Total

Part I - Consolidated Fund

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

8500000

32950000

91323000

0

152016000

29775000

21252000

8479174000

150000000

62500000

420000000

0

64932000

10001000

1000

0

158500000

95450000

511323000

0

216948000

39776000

21253000

8479174000

0

1964948

5255249

0

9120527

2113174

1866644

188245170

0

1911167

0

0

15192374

0

0

0

0

3876115

5255249

0

24312901

2113174

1866644

188245170

8500000

327316000

150000000

557434000

158500000

884750000

0

20320542

0

17103541

0

37424083

18460662000

8479174000

7226705000

0

25687367000

8479174000

1287977637

188245170

299993831

0

1587971468

188245170

125654855000

31516244000

157171099000

9787144504

1218580118

11005724622

Budgeted / Revised Estimates

Non-Plan

Plan

Total

Progressive Last Year

Non-Plan

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

12

Page :

Month of Account :

10/2012

Head of Account

Current Month

Progressive

Budgeted / Revised Es

Progressive Last Year

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

13

Page :

Month of Account :

10/2012

Capital Expenditure

A

B

Capital Account of General Services

Capital Account of Social Services

(a)

(b)

(c)

(d)

Capital Account of Education, Sports, Art and

Culture

Capital Account of Health and Family Welfare

Capital Account of Water Supply, Sanitation,

Housing and Urban Development

Information and Broadcasting

4055

4058

4059

4070

4075

4202

4210

4211

4215

4216

4217

4220

4221

Capital Outlay on Police

Capital Outlay on Stationery and Printing

Capital Outlay on Public Works

Capital Outlay on other Administrative

Services

Capital Outlay on Miscellaneous General

Services

Capital Outlay on Education, Sports, Art and

Culture

Capital Outlay on Medical and Public Health

Capital Account of Family Welfare

Capital Account of Water Supply and

Sanitation

Capital Outlay on Housing

Capital Account of Urban Development

Capital Account of Information and Publicity

Capital Outlay on Broadcasting

0

0

0

0

0

0

0

0

0

0

0

0

0

10000000

0

21462962

0

0

75634308

96589000

12453000

71220000

27988000

0

0

0

10000000

0

21462962

0

0

75634308

96589000

12453000

71220000

27988000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

51568000

0

138265620

0

0

194495960

140986958

15649000

337317500

39125626

555983000

0

0

51568000

0

138265620

0

0

194495960

140986958

15649000

337317500

39125626

555983000

0

0

A

Capital Account of

General Services

0

31462962

31462962

0

189833620

189833620

(a)

(b)

(c)

(d)

0

0

0

0

75634308

109042000

99208000

0

75634308

109042000

99208000

0

0

0

0

0

194495960

156635958

932426126

0

194495960

156635958

932426126

0

Head of Account

Non-Plan

Current Month

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

Total

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

100000000

0

17403000

0

0

62500000

0

0

0

0

0

0

0

260001000

500000

1014002000

0

0

2858138000

1918257000

32000000

560000000

148000000

4601000000

0

0

360001000

500000

1031405000

0

0

2920638000

1918257000

32000000

560000000

148000000

4601000000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

11517572

0

8210175

0

0

67104163

41927750

5610000

16951000

5484372

0

0

0

11517572

0

8210175

0

0

67104163

41927750

5610000

16951000

5484372

0

0

0

117403000

1274503000

1391906000

0

19727747

19727747

62500000

0

0

0

2858138000

1950257000

5309000000

0

2920638000

1950257000

5309000000

0

0

0

0

0

67104163

47537750

22435372

0

67104163

47537750

22435372

0

Non-Plan

Plan

Total

Non-Plan

Budgeted / Revised Estimates

Progressive Last Year

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

14

Page :

Month of Account :

10/2012

Capital Expenditure

B

C

Capital Account of Social Services

Capital Account of Economic Services

(e)

(g)

(h)

(a)

Capital Account of Welfare of Scheduled

Castes, Scheduled Tribes and Other

Backward Classes

Capital Account of Social Welfare and

Nutrition

Capital Account of Agriculture and Allied

Activities

4225

4235

4236

4250

4401

4402

4403

4404

4405

4406

4407

4408

4415

Capital Outlay on Welfare of Scheduled

Castes, Scheduled Tribes and other

Backward Classes

Capital Outlay on Social Security and Welfare

Capital Outlay on Nutrition

Capital Outlay on Other Social Services

Capital Outlay on Crop Husbandry

Capital Outlay on Soil and Water

Conservation

Capital Outlay on Animal Husbandry

Capital Outlay on Dairy Development

Capital Outlay on Fisheries

Capital Outlay on Forestry and Wild Life

Capital Outlay on Plantations

Capital Outlay on Food Storage and

Warehousing

Capital Outlay on Agricultural Research and

Education

0

0

0

0

-6140282

0

0

0

0

0

0

313140172

0

0

0

0

56928000

4000000

0

15833000

0

0

6231816

0

0

0

0

0

0

56928000

-2140282

0

15833000

0

0

6231816

0

313140172

0

0

0

0

0

-49829610

0

0

0

0

305000

0

3865133066

0

9790000

15760678

0

59428000

4000000

0

17817000

0

0

57611151

0

1314000

0

9790000

15760678

0

59428000

-45829610

0

17817000

0

0

57916151

0

3866447066

0

B

Capital Account of

Social Services

0

340812308

340812308

0

1368536722

1368536722

(e)

(g)

(h)

0

0

0

0

0

56928000

0

0

56928000

0

0

0

9790000

15760678

59428000

9790000

15760678

59428000

Head of Account

Non-Plan

Current Month

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

0

0

0

0

240000000

0

0

0

0

0

0

22000000000

0

216100000

111500000

0

76052000

8300000

0

56531000

0

7252000

523782000

0

76200000

0

216100000

111500000

0

76052000

248300000

0

56531000

0

7252000

523782000

0

22076200000

0

0

0

0

0

6501273

0

0

0

0

0

0

378220513

0

5223000

2759000

0

0

0

0

2500000

0

0

0

0

0

0

5223000

2759000

0

0

6501273

0

2500000

0

0

0

0

378220513

0

62500000

10521047000

10583547000

0

145059285

145059285

0

0

0

216100000

111500000

76052000

216100000

111500000

76052000

0

0

0

5223000

2759000

0

5223000

2759000

0

Non-Plan

Plan

Total

Non-Plan

Budgeted / Revised Estimates

Progressive Last Year

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

15

Page :

Month of Account :

10/2012

Capital Expenditure

C

Capital Account of Economic Services

(a)

(b)

(c)

(d)

(e)

Capital Account of Agriculture and Allied

Activities

Capital Account of Rural Development

Capital Account of Special Areas Programme

Capital Account of Irrigation and Flood

Control

Capital Account of Energy

4415

4416

4425

4435

4515

4551

4575

4700

4701

4702

4705

4711

4801

4810

Capital Outlay on Agricultural Research and

Education

Investments in Agricultural Financial

Institutions

Capital Outlay on Co-operation

Capital Outlay on Other Agricultural

Programmes

Capital Outlay on other Rural Development

Programmes

Capital Outlay on Hill Areas

Capital Outlay on Other Special Areas

Programmes

Capital Outlay on Major Irrigation(1)

Capital Outlay on Medium Irrigation

Capital Outlay on Minor Irrigation

Capital Outlay on command Area

Development

Capital Outlay on Flood Control Projects

Capital Outlay on Power Projects

Capital Outlay on Non-Conventional sources

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-448924

0

346653000

0

0

74067919

0

486020

0

16545012

0

0

0

0

-448924

0

346653000

0

0

74067919

0

486020

0

16545012

0

0

0

0

-24000

0

0

0

0

0

0

0

0

0

0

0

0

0

1034819

0

755855000

0

0

500838814

0

214560302

0

86685198

180766000

0

0

0

1010819

0

755855000

0

0

500838814

0

214560302

0

86685198

180766000

0

(a)

(b)

(c)

(d)

306999890

0

0

0

25615892

346653000

0

91098951

332615782

346653000

0

91098951

3815584456

0

0

0

81776970

755855000

0

802084314

3897361426

755855000

0

802084314

Head of Account

Non-Plan

Current Month

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

25000000

0

3687001000

0

0

3445354000

32500000

2752800000

0

868000000

3752802000

0

0

0

25000000

0

3687001000

0

0

3445354000

32500000

2752800000

0

868000000

3752802000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-64100

0

0

0

0

138223555

1496525

346170323

0

1578507

149600000

0

0

0

-64100

0

0

0

0

138223555

1496525

346170323

0

1578507

149600000

0

22240000000

0

0

0

697065000

3687001000

0

7098654000

22937065000

3687001000

0

7098654000

384721786

0

0

0

2435900

0

0

487468910

387157686

0

0

487468910

Non-Plan

Plan

Total

Non-Plan

Budgeted / Revised Estimates

Progressive Last Year

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

16

Page :

Month of Account :

10/2012

Capital Expenditure

C

Capital Account of Economic Services

(e)

(f)

(g)

(h)

Capital Account of Energy

Capital Account of Industry & Minerals

Capital Account of Transport

Communication

4851

4852

4853

4854

4857

4858

4859

4860

4875

4885

5052

5053

5054

5055

5056

5075

5275

Capital Outlay on Village and Small Industries

Capital Outlay on Iron and Steal Industries

Capital Outlay from Non-Ferrous Mining and

Mettalurgical Industries

CAPITAL OUTLAY ON CEMENT AND NON-

METALLIC MINERAL INDUSTRIES

Capital outlay on Chemicals and

Pharmaceuticals Industries

CAPITAL OUTLAY ON ENGINEERING

INDUSTRIES

Capital Outlay on Telecommunication and

Electronic Industries

Capital Outlay on Consumer Industries

capital outlay on other industries

Other Capital Outlay on Industries and

Minerals

Capital Outlay on Shipping

Capital Outlay on Civil Aviation

Capital Outlay on Roads and Bridges

Capital Outlay on Road Transport

Capital Outlay on Inland Water Transport

Capital Outlay on Other Transport Services

Capital Outlay on Other Communication

Services

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

500801455

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

500801455

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

1375000

0

0

0

0

0

23500000

0

0

0

0

2699000

3154917239

3880000

0

0

0

1375000

0

0

0

0

0

23500000

0

0

0

0

2699000

3154917239

3880000

0

0

0

(e)

(f)

(g)

0

0

0

0

0

500801455

0

0

500801455

0

0

0

180766000

24875000

3161496239

180766000

24875000

3161496239

Head of Account

Non-Plan

Current Month

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

14100000

0

0

0

0

0

340900000

0

0

0

0

117001000

7879000000

438843000

0

0

0

14100000

0

0

0

0

0

340900000

0

0

0

0

117001000

7879000000

438843000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-79000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

360417404

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-79000

360417404

0

0

0

0

0

0

0

3752802000

355000000

8434844000

3752802000

355000000

8434844000

0

0

-79000

149600000

0

360417404

149600000

0

360338404

Non-Plan

Plan

Total

Non-Plan

Budgeted / Revised Estimates

Progressive Last Year

Plan

Total

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

17

Page :

Month of Account :

10/2012

Capital Expenditure

C

Capital Account of Economic Services

(h)

(i)

(j)

Communication

Science Technology and Environment

Capital Account of General Economic

Services

5425

5452

5455

5465

5475

Capital Outlay on Other Scientific and

Environmental research

Capital Outlay on Tourism

Capital Outlay on Meteorology

Investments in General Financial and Trading

Institutions

Capital Outlay on Other General Economic

Services

0

0

0

0

0

0

8217000

0

0

0

0

8217000

0

0

0

0

0

0

0

0

0

35415614

0

0

0

0

35415614

0

0

0

Capital Expenditure

306999890

1344661568

1651661458

3815584456

6600639479

10416223935

C

Capital Account of

Economic Services

306999890

972386298

1279386188

3815584456

5042269137

8857853593

(h)

(i)

(j)

0

0

0

0

0

8217000

0

0

8217000

0

0

0

0

0

35415614

0

0

35415614

Head of Account

Non-Plan

Current Month

Plan

Total

Progressive

Non-Plan

Plan

Total

Total

Total

Total

Total

Total

9840372912

3492111436

13332484348

66780080340

15782800868

82562881208

Total Expenditure -

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

0

0

0

0

0

0

533991000

0

0

0

0

533991000

0

0

0

0

0

0

0

0

0

30795060

0

0

0

0

30795060

0

0

0

22419903000

36354907000

58774810000

384642786

1195504306

1580147092

22240000000

24559357000

46799357000

384642786

1030717274

1415360060

0

0

0

0

0

533991000

0

0

533991000

0

0

0

0

0

30795060

0

0

30795060

Non-Plan

Plan

Total

Non-Plan

Budgeted / Revised Estimates

Progressive Last Year

Plan

Total

148074758000

67871151000

215945909000

10171787290

2414084424

12585871714

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

18

Page :

Month of Account :

10/2012

Head of Account

Receipts

Disbursement Current

Disbursement Progr

Outgoing

Disbursement Current

Disbursement Progres

Net Receipts Plus or Minus

Disbursement Current

Disbursement Progres

Budgeted / Revised Es

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L

Month of Account :

10/2012

BK4525L

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

19

Page :

Month of Account :

10/2012

E

6003

6004

01

02

03

04

05

06

07

0

26698000

0

0

0

0

0

0

155893000

0

0

0

0

0

50772

25334211

2176

2026370

0

0

0

2075026

126671055

7528

10467607

0

0

0

101

102

103

104

105

106

107

108

109

110

111

800

0

0

0

0

522845000

0

0

4188200

0

0

370900000

0

0

0

0

0

2363414000

0

0

21332200

0

0

1975900000

-840588000

181

0

0

0

146172000

0

0

0

0

0

198400000

286000000

795996379

0

0

0

645846600

0

0

0

0

0

1361925000

286000000

6003

6004

897933200

26698000

3520058200

155893000

630572181

27413529

3089767979

139221216

E

Public Debt

924631200

3675951200

657985710

3228989195

Head of Account

Receipts

Disbursement Current

Disbursement Progres

Disbursement Current

Total

Total

Total

Outgoing

Disbursement Progressive

Internal Debt of the State

Government

Loans and Advances from the

Central Government

Non-Plan Loans

Loans for State / UnionTerritory

Plan Schemes

Loans for Central Plan Schemes

Loans for Centrally Sponsored Plan

Schemes

Loans for Special Schemes

Ways and Means Advances

Pre-1984-85 Loans(1)

Public Debt

Market Loans

Market Loans not bearing interest (b)

Loans from Life Insurance

Corporartion of India

Loans from General Insurance

Corporation of India

Loans from the National Bank for

Agricultural and Rural Development

Compensation and other Bonds

Loans from the State Bank of India

and other Banks

Loans from National Co-operative

Development corporation

Loans from other Institution (2)

Ways and Means Advances from the

Reserve Bank of India

Special Securities issued to National

Small Saving Fund of the Central

Government.

Other Loans

Part I - Consolidated Fund

26/11/2012 12:49

OFFICE OF THE ACCOUNTANT GENERAL

BK4525L