1
Mergers-Notes – 2/19/03
Corporate defenses and changes
A.Greenmail
1.Repurchase of stock at ‘over the market price.’
2.Excess over market is an expense
Expense
Treasury stock
Cash
B.Restructuring
1.Decision to sell
a.At time of decision assets and liabilities become reported as net assets of discontinued operations
Net assets of discontinued operations
Liabilities of discontinued operaitons
Assets of discontinued operations
b.Discontinued operation must be clearly distinguishable physically and operationally
c.Operations are also separated and reported as net
d.Actual sale entry
New assets
Net assets of discontinued operations
Loss or Gain
2.Spinoffs
a.Full spinoff
i)Distribution of shares in a subsidiary to shareholders
ii)Company gets rid of assets & liabilities that may not fit
iii)Meet legal obligations
iv)Shareholders get stock in new company
v)Company can create a sub with assets & liabilities, then distribute securities
b.Partial spinoff
i)Issues shares to public for a price
ii)Distribute rest of shares to stockholders
c.Accounting
i)Property dividend
ii)Done at book value
iii)No gain or loss
Debt (assumed by spinoff reduces debt of parent)
APIC
Net Assets of discontinued operations
Introduction to consolidation
A.Examples – Cost of acquisition > book value
1.Consolidation a premium purchase: Cost of acquisition > book value
a.100% ownership example
b.Purchase by common stock and cash
Investment in S (including fees necessary to acquire the sub)
Cash
Common stock - P
Additional Paid-in Capital - P
c.Excess is the premium over book value
i)Premium is allocated to assets& liabilities of sub
ii)Brings them to fair value if possible
d.Any leftover premium is goodwill
e.Elimination entries
i)Removal of book value of investment
Common stock – S
APIC – S
Retained earnings – S
Investment in S (investment premium still remains)
ii)Removal of rest of investment
Purchase Premium - P
Investment in S (eliminates investment premium)
iii)Allocation of purchase premium
Adjust Assets (S) to Fair
Goodwill(leftover premium)
Adjust Liabilities to Fair (S)
Purchase Premium - P
f.Result
i)Old assets & liabilities of P at book
ii)Acquired assets and liabilities at fair value
iii)Excess accounted for as goodwill
2.Consolidation a premium purchase: Cost of acquisition > book value
a.n% ownership example
b.Purchase by common stock and cash
Investment in S (including fees necessary to acquire the sub)
Cash
Common stock - P
Additional Paid-in Capital - P
c.Excess is the premium over book value
i)Premium calculated as
Cost of acquisition – n%(book value of S’s net assets)
(1)Premium attaches only to acquired interest
(2)Leaves minority interest at old book value
(3)Minority interest is not revalued – not part of deal
ii)Premium is allocated to assets& liabilities of sub
iii)Brings them to fair value if possible
d.Any leftover premium is goodwill
e.Elimination entries
i)Removal of book value of investment
Common stock – S
APIC – S
Retained earnings – S
Investment in S (investment premium still remains)
Minority interest in S (at old book)
ii)Removal of rest of investment
Purchase Premium - P
Investment in S (eliminates investment premium)
iii)Allocation of purchase premium
Adjust Assets (S) toward Fair(adjustment is n% of fair adjustment)
Goodwill(leftover premium)
Adjust Liabilities (S) toward Fair (adjstmnt is n% of fair adjstmnt)
Purchase Premium – P
f.Result
i)Old assets & liabilities of P at book
ii)Acquired assets and liabilities adjusted toward fair
iii)Excess accounted for as goodwill
g.Minority ownership position is recognized
i)Not revalued to fair
ii)No need to pay minority off & buy out position
iii)Not a liability
iv)A second permanent source of equity
v)A permanent partner & drain on profits
B.Examples – Cost of acquisition < book value
1.Consolidation a discount purchase: Cost of acquisition < book value
a.100% ownership example
b.Purchase by common stock and cash
Investment in S (including fees necessary to acquire the sub)
Cash
Common stock - P
Additional Paid-in Capital - P
c.Discount is the cost less than book value
i)Goodwill is excess of fair value of accounts – book value of accounts
ii)Negative goodwill if fair value < book value
iii)Negative goodwill is allocated to assets& liabilities of sub
iv)Reduces their values
(1)Assign to noncurrent assets first
(2)Leave current assets and liabilities at fair value
d.The allocation
i)Get fair value of assets to be adjusted
ii)Determine amount of negative goodwill to be subtracted from fair value adjustment
iii)Allocate discount in accord with fair values
iv)Subtract allocation from fair values
e.First step of consolidation is addition – puts assets & liabilities of S into consolidation
f.Elimination entries
i)Removal of book value of investment
Common stock – S
APIC – S
Retained earnings – S
Investment in S (investment discount still remains)
ii)Removal of rest of investment
Investment in S (eliminates investment discount)
Purchase Discount – P
iii)Allocation of purchase discount
Adjust Current Assets (S) to Fair
Adjust LT Assets (S) toward Fair
Purchase Discount(leftover discount)
Adjust Liabilities to Fair (S)
Adjust Other LT Assets (S) toward Fair
g.Result
i)Old assets & liabilities of P at book
ii)Acquired current assets and liabilities at fair value
iii)Acquired LT assets toward fair value
2.Consolidation a discount purchase: Cost of acquisition < book value
a.n% ownership example
b.Purchase by common stock and cash
Investment in S (including fees necessary to acquire the sub)
Cash
Common stock - P
Additional Paid-in Capital - P
c.Discount is amount less than book value
i)Discount calculated as
Cost of acquisition – n%(book value of S’s net assets)
(1)Discount attaches only to acquired interest
(2)Leaves minority interest at old book value
(3)Minority interest is not revalued – not part of deal
ii)Discount is allocated to assets& liabilities of sub
iii)Brings them to fair value if possible
iv)Goodwill is excess of fair valu of accts – book valu of accts
v)Negative goodwill if fair value < book value
vi)Negative goodwill is allocated to assets& liabilities of sub
vii)Reduces their values
(1)Assign to noncurrent assets first
(2)Leave current assets and liabilities at fair value
d.The allocation
i)Get fair value of assets to be adjusted
ii)Adjust assets/liabilities toward fair value per ownership %
iii)Determine amount of negative goodwill to be subtracted from fair value adjustment
iv)Allocate discount in accord with fair values
v)Subtract allocation from adjustments toward fair values
e.Elimination entries
i)Removal of book value of investment
Common stock – S
APIC – S
Retained earnings – S
Investment in S (investment discount still remains)
ii)Removal of rest of investment
Investment in S (eliminates investment discount)
Purchase Discount - P
iii)Allocation of purchase discount
Adjust Current Assets (S) to Fair
Adjust LT Assets (S) toward Fair
Purchase Discount(leftover discount)
Adjust Liabilities to Fair (S)
Adjust Other LT Assets (S) toward Fair
f.Result
i)Old assets & liabilities of P at book
ii)Acquired assets and liabilities adjusted toward fair
iii)No goodwill
g.Minority ownership position is recognized
i)Not revalued to fair
ii)No need to pay minority off & buy out position
iii)Not a liability
iv)A second permanent source of equity
v)A permanent partner & drain on profits